ÐÎÑÑÈÉÑÊÀß ÔÅÄÅÐÀÖÈß
ÃÎÐÎÄÑÊÎÉ ÑÎÂÅÒ ÄÅÏÓÒÀÒÎÂ ÊÀËÈÍÈÍÃÐÀÄÀ

ÐÅØÅÍÈÅ
îò 6 èþëÿ 2005 ã. N 241

Îá èñïîëíåíèè áþäæåòà ãîðîäà Êàëèíèíãðàäà çà 2004 ãîä

Ðóêîâîäñòâóÿñü ñòàòüåé 241 Áþäæåòíîãî êîäåêñà ÐÔ, ñòàòüÿìè 6 è 129 Ïîëîæåíèÿ î áþäæåòíîì ïðîöåññå â Êàëèíèíãðàäå, ãîðîäñêîé Ñîâåò

ÐÅØÈË:

1. Óòâåðäèòü îò÷åò îá èñïîëíåíèè áþäæåòà ãîðîäà Êàëèíèíãðàäà çà 2004 ãîä ïî äîõîäàì â ñóììå 3169756 òûñ. ðóáëåé èñõîäÿ èç: îáúåìà ñîáñòâåííûõ äîõîäîâ â ñóììå 2456840 òûñ. ðóáëåé, äîõîäîâ öåëåâûõ áþäæåòíûõ ôîíäîâ, ñîçäàííûõ ïî ðåøåíèÿì ãîðîäñêîãî Ñîâåòà äåïóòàòîâ, - 32829 òûñ. ðóá., ôèíàíñîâîé ïîìîùè èç îáëàñòíîãî áþäæåòà â ñóììå 680087 òûñ. ðóáëåé; ïî ðàñõîäàì â ñóììå 3338791 òûñ. ðóáëåé; ïðåâûøåíèå ðàñõîäîâ íàä äîõîäàìè â ñóììå 169035 òûñ. ðóáëåé (ïðèëîæåíèå).
2. Ðåêîìåíäîâàòü ìýðèè ãîðîäà Êàëèíèíãðàäà â ñðîê äî 1 ñåíòÿáðÿ ò.ã. íàïðàâèòü â ãîðîäñêîé Ñîâåò äåïóòàòîâ èíôîðìàöèþ î ïðèíÿòûõ ìåðàõ ïî ðåçóëüòàòàì âíåøíåãî àíàëèçà èñïîëíåíèÿ áþäæåòà Êàëèíèíãðàäà çà 2004 ãîä, ïðîâåäåííîãî êîíòðîëüíî-ñ÷åòíîé êîìèññèåé â ñîîòâåòñòâèè ñî ñò. 272 Áþäæåòíîãî êîäåêñà ÐÔ.
3. Îïóáëèêîâàòü Ðåøåíèå â ãàçåòå "Ãðàæäàíèí".
4. Êîíòðîëü çà èñïîëíåíèåì Ðåøåíèÿ âîçëîæèòü íà êîìèññèþ ïî áþäæåòó, ôèíàíñàì è íàëîãàì (Âèøíåâñêàÿ Í.Í.).

Ïðåäñåäàòåëü
ãîðîäñêîãî Ñîâåòà
äåïóòàòîâ Êàëèíèíãðàäà
Å.Â. Ãàí



Ïðèëîæåíèå
ê Ðåøåíèþ
ãîðîäñêîãî Ñîâåòà
äåïóòàòîâ Êàëèíèíãðàäà
îò 6 èþëÿ 2005 ã. N 241

Èñïîëíåíèå áþäæåòà ãîðîäà Êàëèíèíãðàäà
ïî ñîñòîÿíèþ íà 01.01.2005

----------T-------------------------------T--------------T-----------T-----------T---------T---------¬
¦    N    ¦   Íàèìåíîâàíèå ïîêàçàòåëåé    ¦ Óòâåðæäåííûé ¦ Óòî÷íåííûé¦ Èñïîëíåíèå¦ % èñï. ê¦  % èñï. ¦
¦         ¦                               ¦     ïëàí     ¦  ïëàí íà  ¦     íà    ¦ óòâåðæä.¦ ê óòî÷í.¦
¦         ¦                               ¦   íà 2004 ã. ¦  2004 ãîä ¦ 01.01.2005¦  ïëàíó  ¦ ïëàíó íà¦
¦         ¦                               ¦ (Ðåøåíèå ÃÑ  ¦           ¦           ¦  (Ðåø.  ¦ 2004 ãîä¦
¦         ¦                               ¦ îò 11.02.2004¦           ¦           ¦ N 47) íঠ        ¦
¦         ¦                               ¦     N 47)    ¦           ¦           ¦ 2004 ãîä¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦    1    ¦               2               ¦      3       ¦     5     ¦     6     ¦     7   ¦    8    ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦           I. ÄÎÕÎÄÛ           ¦                                                          ¦
+---------+-------------------------------+--------------T-----------T-----------T---------T---------+
¦ 1000000 ¦       ÍÀËÎÃÎÂÛÅ ÄÎÕÎÄÛ        ¦   1716900    ¦ 2070173   ¦  2143676  ¦    125  ¦   104   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1010000 ¦ Íàëîãè íà ïðèáûëü, äîõîä      ¦   1111500    ¦ 1264819   ¦  1319507  ¦    119  ¦   104   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1010100 ¦ íàëîã íà ïðèáûëü              ¦    242500    ¦  317400   ¦   317348  ¦    131  ¦   100   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1010200 ¦ íàëîã íà äîõîäû ôèçè÷åñêèõ ëèö¦    869000    ¦  947419   ¦  1002159  ¦    115  ¦   106   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1020000 ¦ Íàëîãè íà òîâàðû è óñëóãè,    ¦     42500    ¦   44400   ¦    39281  ¦     92  ¦    88   ¦
¦         ¦ ðåãèñòðàö. è ëèöåíç. ñáîðû    ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1020200 ¦ àêöèçû ïî ïîäàêöèçíûì òîâàðàì ¦     33000    ¦   33000   ¦    27727  ¦     84  ¦    84   ¦
¦         ¦ (ïðîäóêöèè) è îòä. âèäàì ìèí. ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ñûðüÿ, ïðîèçâîäèìûì           ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ íà òåððèòîðèè ÐÔ              ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1020400 ¦ ëèöåí. è ðåãèñòðàö. ñáîðû     ¦              ¦           ¦       11  ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1020700 ¦ íàëîã ñ ïðîäàæ                ¦      9500    ¦   11400   ¦    11543  ¦    122  ¦   101   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1030000 ¦ Íàëîãè íà ñîâîêóïíûé äîõîä    ¦    317500    ¦  449200   ¦   461778  ¦    145  ¦   103   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1030100 ¦ åäèíûé íàëîã, âçèìàåìûé       ¦    209500    ¦  318600   ¦   327244  ¦    156  ¦   103   ¦
¦         ¦ â ñâÿçè ñ ïðèìåíåíèåì         ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ óïðîùåííîé ñèñòåìû            ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ íàëîãîîáëîæåíèÿ               ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1030200 ¦ åäèíûé íàëîã íà âìåíåííûé     ¦    108000    ¦  130600   ¦   134450  ¦    124  ¦   103   ¦
¦         ¦ äîõîä äëÿ îòäåëüíûõ âèäîâ     ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ äåÿòåëüíîñòè                  ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1030300 ¦ åäèíûé ñåëüñêîõîçÿéñòâåííûé   ¦              ¦           ¦       84  ¦         ¦         ¦
¦         ¦ íàëîã                         ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1040000 ¦ Íàëîãè íà èìóùåñòâî           ¦    191800    ¦  227554   ¦   231853  ¦    121  ¦   102   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1040100 ¦ íàëîã íà èìóùåñòâî ôèçè÷åñêèõ ¦      8000    ¦    9600   ¦     9983  ¦    125  ¦   104   ¦
¦         ¦ ëèö                           ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1040200 ¦ íàëîã íà èìóùåñòâî îðãàíèçàöèé¦    183500    ¦  183500   ¦   157929  ¦     86  ¦    86   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1040300 ¦ íàëîã ñ èìóùåñòâà,            ¦       300    ¦     300   ¦      426  ¦    142  ¦   142   ¦
¦         ¦ ïåðåõîäÿùåãî â ïîðÿäêå        ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ íàñëåäîâàíèÿ è äàðåíèÿ        ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1040600 ¦ íàëîã íà èìóùåñòâî ïðåäïðèÿòèé¦              ¦   34154   ¦    63515  ¦         ¦   186   ¦
¦         ¦ (â ÷àñòè ñóìì, çà÷èñëÿåìûõ    ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ïî ðàñ÷åòàì çà 2003 ãîä,      ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ïîãàøåíèÿ ç-òè ïð. ëåò)       ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1050000 ¦ Ïëàòåæè çà ïîëüçîâàíèå        ¦     14600    ¦   15600   ¦    15968  ¦    109  ¦   102   ¦
¦         ¦ ïðèðîäíûìè ðåñóðñàìè          ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1050100 ¦ ïëàòà çà íåäðà (â ÷àñòè       ¦              ¦           ¦     -107  ¦         ¦         ¦
¦         ¦ ïîãàøåíèÿ çàäîëæåííîñòè       ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ïðîøëûõ ëåò)                  ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1050500 ¦ âîäíûé íàëîã                  ¦       900    ¦    1900   ¦     2636  ¦    293  ¦   139   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1050700 ¦ çåìåëüíûé íàëîã               ¦     13700    ¦   13700   ¦    13439  ¦     98  ¦    98   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1400000 ¦ Ïðî÷èå íàëîãè, ñáîðû è ïîøëèíû¦     39000    ¦   68600   ¦    75289  ¦    193  ¦   110   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1400100 ¦ ãîñóäàðñòâåííàÿ ïîøëèíà       ¦     20700    ¦   37600   ¦    42323  ¦    204  ¦   113   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1400500 ¦ ìåñòíûå íàëîãè è ñáîðû        ¦     18300    ¦   31000   ¦    32966  ¦    180  ¦   106   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1400502 ¦   öåëåâûå ñáîðû íà ñîäåðæàíèå ¦              ¦           ¦      446  ¦         ¦         ¦
¦         ¦ ìèëèöèè, íà áëàãîóñòðîéñòâî   ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ òåððèòîðèé, íà íóæäû          ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ îáðàçîâàíèÿ è äðóãèå öåëè     ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ (â ÷àñòè ïîãàøåíèÿ            ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ çàäîëæåííîñòè ïðîøëûõ ëåò)    ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1400503 ¦   íàëîã íà ðåêëàìó            ¦     18300    ¦   31000   ¦    32321  ¦    177  ¦   104   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 1400540 ¦   ïðî÷èå ìåñòíûå íàëîãè è     ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ñáîðû                         ¦              ¦           ¦      200  ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 2000000 ¦     ÍÅÍÀËÎÃÎÂÛÅ ÄÎÕÎÄÛ        ¦    290100    ¦  317013   ¦   313164  ¦    108  ¦    99   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 2010000 ¦ Äîõîäû îò èñïîëüçîâàíèÿ       ¦    273100    ¦  300013   ¦   295876  ¦    108  ¦    99   ¦
¦         ¦ èìóùåñòâà, íàõîäÿùåãîñÿ       ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ â ìóíèöèïàëüíîé ñîáñòâåííîñòè,¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ èëè îò äåÿòåëüíîñòè           ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ìóíèöèïàëüíûõ îðãàíèçàöèé     ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 2010200 ¦ äîõîäû îò ñäà÷è â àðåíäó      ¦    267000    ¦  293913   ¦   284057  ¦    106  ¦    97   ¦
¦         ¦ èìóù., íàõîä. â ìóí. ñîá.     ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 2010201 ¦   àðåíäíàÿ ïëàòà çà çåìëè     ¦    122000    ¦           ¦       52  ¦         ¦         ¦
¦         ¦ ñåëüñêîõîçÿéñòâåííîãî         ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ íàçíà÷åíèÿ                    ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 2010202 ¦   àðåíäíàÿ ïëàòà çà çåìëè     ¦    122000    ¦  148913   ¦   154867  ¦    127  ¦   104   ¦
¦         ¦ ãîðîäîâ è ïîñåëêîâ            ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 2010230 ¦   àðåíäíàÿ ïëàòà çà çåìåëüíûå ¦              ¦           ¦      172  ¦         ¦         ¦
¦         ¦ ó÷àñòêè ïîñëå ðàçãðàíè÷åíèÿ   ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ãîñóäàðñòâåííîé ñîá-òè        ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ íà çåìëþ                      ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 2010240 ¦   ïð. äîõîäû îò ñäà÷è â àðåíäó¦    145000    ¦  145000   ¦   128966  ¦     89  ¦    89   ¦
¦         ¦ èìóùåñòâà, íàõîäÿùåãîñÿ       ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ â ìóíèö. ñîáñòâåííîñòè        ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 2010300 ¦ ïðîöåíòû, ïîëó÷åííûå          ¦              ¦           ¦      330  ¦         ¦         ¦
¦         ¦ îò ðàçìåù. â áàíêàõ âðåìåííî  ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ñâîáîä. ñð-â á-òà             ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 2010600 ¦ äîõîäû îò îêàçàíèÿ óñëóã èëè  ¦              ¦           ¦     1164  ¦         ¦         ¦
¦         ¦ êîìïåíñàöèè çàòðàò ãîñóäàðñòâঠ             ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 2010800 ¦ ïëàòåæè îò ãîñ. è ìóí.        ¦      2200    ¦    2200   ¦     4796  ¦    218  ¦   218   ¦
¦         ¦ îðãàíèçàöèé                   ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 2011000 ¦ äîõîäû îò ïðîäàæè êâàðòèð     ¦              ¦           ¦     1281  ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 2013000 ¦ ñðåäñòâà îò ðåàëèçàöèè        ¦              ¦           ¦       14  ¦         ¦         ¦
¦         ¦ êîíôèñêîâàííîãî è èíîãî       ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ èìóùåñòâà, îáðàùåííîãî        ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ â äîõîä ãîñóäàðñòâà           ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 2012000 ¦ äîõîäû îò ïðîäàæè             ¦              ¦           ¦      663  ¦         ¦         ¦
¦         ¦ îáîðóäîâàíèÿ, òðàíñïîðòíûõ    ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ñðåäñòâ è äðóãèõ ìàòåðèàëüíûõ ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ öåííîñòåé                     ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 2019000 ¦ ïðî÷èå ïîñòóïëåíèÿ            ¦      3900    ¦    3900   ¦     3571  ¦     92  ¦    92   ¦
¦         ¦ îò èñïîëüçîâàíèÿ ìóíèö.       ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ èìóùåñòâà                     ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 2060000 ¦ Àäìèíèñòðàòèâíûå ïëàòåæè      ¦      3000    ¦    3000   ¦     2215  ¦     74  ¦    74   ¦
¦         ¦ è ñáîðû                       ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 2070000 ¦ Øòðàôíûå ñàíêöèè              ¦     14000    ¦   14000   ¦    14744  ¦    105  ¦   105   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 2090000 ¦ Ïðî÷èå íåíàëîãîâûå äîõîäû     ¦              ¦           ¦      329  ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Èòîãî ñîáñòâåííûõ äîõîäîâ     ¦   2007000    ¦ 2387186,0 ¦  2456840  ¦    122  ¦   103   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ 4200000 ¦ Öåëåâûå áþäæåòíûå ôîíäû,      ¦     18201    ¦   34930   ¦    32829  ¦    180  ¦    94   ¦
¦         ¦ ñîçäàííûå ïî ðåøåíèÿì         ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ïðåäñòàâèòåëüíîãî îðãàíà      ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ìåñòíîãî ñàìîóïðàâëåíèÿ       ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ ÈÒÎÃÎ ÄÎÕÎÄÎÂ                 ¦   2025201    ¦ 2422116,0 ¦  2489669  ¦    123  ¦   103   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáâåíöèè íà âûïëàòó          ¦     85700    ¦   80750   ¦    80427  ¦     94  ¦   100   ¦
¦         ¦ ðåãèîíàëüíîé íàäáàâêè         ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ðàáîòíèêàì îðãàíèçàöèé        ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ áþäæåòíîé ñôåðû               ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáâåíöèè íà âûïëàòó äåíåæíûõ ¦     23392    ¦   23992   ¦    23846  ¦    102  ¦    99   ¦
¦         ¦ ñðåäñòâ íà äåòåé, íàõîäÿùèõñÿ ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ïîä îïåêîé (ïîïå÷èòåëüñòâîì), ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ à òàêæå ïåðåäàííûõ            ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ íà âîñïèòàíèå â ïàòðîíàòíûå   ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ è ïðèåìíûå ñåìüè              ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáâåíöèè íà ôèíàíñèðîâàíèå   ¦    359823    ¦  359823   ¦   358506  ¦    100  ¦   100   ¦
¦         ¦ ãîñóäàðñòâåííî-ìóíèöèïàëüíûõ è¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ìóíèöèïàëüíûõ îáðàçîâàòåëüíûõ ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ó÷ðåæäåíèé â ÷àñòè ðåàëèçàöèè ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ãîñóäàðñòâåííîãî ñòàíäàðòà    ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ îáùåãî îáðàçîâàíèÿ            ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáâåíöèè íà âûïëàòó äåíåæíûõ ¦      9740    ¦    8740   ¦     8242  ¦     85  ¦    94   ¦
¦         ¦ êîìïåíñàöèé                   ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ íà êíèãîèçäàòåëüñêóþ ïðîäóêöèþ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ è ïåðèîäè÷åñêèå èçäàíèÿ       ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ïåäàãîãè÷åñêèì ðàáîòíèêàì     ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ìóíèöèïàëüíûõ îáðàçîâàòåëüíûõ ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ó÷ðåæäåíèé                    ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáâåíöèè íà âûïëàòó íàäáàâîê ¦     20228    ¦   19137   ¦    19108  ¦     94  ¦   100   ¦
¦         ¦ ê îêëàäàì îòäåëüíûõ êàòåãîðèé ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ïåäàãîãè÷åñêèõ ðàáîòíèêîâ     ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ìóíèöèïàëüíûõ îáðàçîâàòåëüíûõ ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ó÷ðåæäåíèé                    ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáâåíöèè íà áåñïëàòíîå       ¦      2330    ¦    2766   ¦     2766  ¦    119  ¦   100   ¦
¦         ¦ îáåñïå÷åíèå äåòåé ïåðâîãî -   ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ âòîðîãî ãîäîâ æèçíè           ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ñïåöèàëüíûìè ìîëî÷íûìè        ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ïðîäóêòàìè äåòñêîãî ïèòàíèÿ   ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáâåíöèÿ íà ðåàëèçàöèþ ÔÇ    ¦     29809    ¦   36809   ¦    36809  ¦    123  ¦   100   ¦
¦         ¦ "Î âíåñåíèè èçìåíåíèé         ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ è äîïîëíåíèé â Çàêîí ÐÔ "Îá   ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ îñíîâàõ ôåäåðàëüíîé æèëèùíîé  ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ïîëèòèêè" è äðóãèå            ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ çàêîíîäàòåëüíûå àêòû ÐÔ       ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ â ÷àñòè ñîâåðøåíñòâîâàíèÿ     ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ñèñòåìû îïëàòû æèëüÿ          ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ è êîììóíàëüíûõ óñëóã"         ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáâåíöèÿ íà ÷àñòè÷íîå        ¦     39600    ¦   12940   ¦    12940  ¦     33  ¦   100   ¦
¦         ¦ âîçìåùåíèå ðàñõîäîâ           ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ íà ôèíàíñèðîâàíèå ôåäåðàëüíûõ ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ çàêîíîâ â ÷àñòè ïðåäîñòàâëåíèÿ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ëüãîò ïî æèëèùíî-êîììóíàëüíûì ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ óñëóãàì â ïðåäûäóùèå ãîäû     ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáâåíöèÿ íà ðåàëèçàöèþ       ¦       200    ¦     200   ¦      200  ¦    100  ¦   100   ¦
¦         ¦ Ïðîãðàììû "Èíôîðìàòèçàöèÿ     ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ îðãàíîâ ãîñóäàðñòâåííîé âëàñòè¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ Êàëèíèíãðàäñêîé îáëàñòè"      ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáâåíöèÿ íà ðåàëèçàöèþ Çàêîíঠ             ¦      84   ¦       84  ¦         ¦   100   ¦
¦         ¦ ÐÔ "Î ñòàòóñå Ãåðîåâ          ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ Ñîâåòñêîãî Ñîþçà"             ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáâåíöèÿ íà àäðåñíóþ ïîìîùü  ¦              ¦      58   ¦       50  ¦         ¦    86   ¦
¦         ¦ ìíîãîäåòíûì ñåìüÿì, äëÿ       ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ðåáåíêà-èâàëèäà, ìàòåðèàëüíóþ ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ïîìîùü ïðè ðîæäåíèè ðåáåíêà   ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáâåíöèÿ íà îôîðìëåíèå       ¦              ¦    7335   ¦      593  ¦         ¦     8   ¦
¦         ¦ çàãðàíè÷íûõ ïàñïîðòîâ         ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ îòäåëüíûì êàòåãîðèÿì ãðàæäàí  ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáñèäèÿ íà îêàçàíèå àäðåñíîé ¦              ¦     300   ¦      300  ¦         ¦   100   ¦
¦         ¦ ïîìîùè äåòÿì                  ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ èç ìàëîîáåñïå÷åííûõ ñåìåé     ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ íà ïîäãîòîâêó ê íîâîìó        ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ó÷åáíîìó ãîäó                 ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáñèäèè íà ïðîâåäåíèå ÅÃÝ    ¦              ¦    1795   ¦     1795  ¦         ¦   100   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñðåäñòâà íà ðåàëèçàöèþ        ¦              ¦    8000   ¦     8000  ¦         ¦   100   ¦
¦         ¦ Ôåäåðàëüíîé ïðîãðàììû         ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ "Äåòè-ñèðîòû"                 ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáñèäèè íà ðåàëèçàöèþ        ¦              ¦   10019   ¦    10019  ¦         ¦   100   ¦
¦         ¦ îáëàñòíîé ïðîãðàììû èíâåñòèöèé¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ è êàïèòàëüíîãî ðåìîíòà        ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáñèäèè íà ðåàëèçàöèþ ÔÇ "Î  ¦      2948    ¦    2948   ¦     2948  ¦    100  ¦   100   ¦
¦         ¦ ñîöèàëüíîé çàùèòå èíâàëèäîâ"  ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáñèäèè íà ðåàëèçàöèþ ÔÇ     ¦     34187    ¦   34187   ¦    34187  ¦    100  ¦   100   ¦
¦         ¦ "Î âåòåðàíàõ"                 ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ñóáñèäèÿ íà ðåàëèçàöèþ        ¦              ¦     782   ¦      777  ¦         ¦    99   ¦
¦         ¦ ðåãèîíàëüíîé Ïðîãðàììû "Äåòè- ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ èíâàëèäû" íà 2003-2007 ãîäû   ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Äîòàöèè íà ÷àñòè÷í. âîçìåù.   ¦              ¦   13811   ¦    13811  ¦         ¦   100   ¦
¦         ¦ ðàñõîäîâ, ñâÿçàííûõ           ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ñ ïðåäîñòàâëåí. ñóáñèäèé      ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ íàñåëåíèþ íà îïëàòó æèëüÿ     ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ è êîì. óñëóã                  ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Äîòàöèè íà âîçìåùåíèå ðàñõîäî⦠             ¦     629   ¦      629  ¦         ¦   100   ¦
¦         ¦ ïî ïðåäîñòàâëåííîìó æèëüþ     ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ôåäåðàëüíûì ñóäüÿì ñóäîâ îáùåé¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ þðèñäèêöèè                    ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Äîòàöèè íà âîçìåùåíèå ðàñõîäî⦠             ¦     771   ¦      771  ¦         ¦   100   ¦
¦         ¦ ïî ïðåäîñòàâëåííîìó æèëüþ     ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ïðîêóðîðàì è ñëåäîâàòåëÿì     ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ îðãàíîâ ïðîêóðàòóðû ÐÔ        ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Äîòàöèÿ íà ïîääåðæêó ìåð ïî   ¦              ¦    7899   ¦     7899  ¦         ¦   100   ¦
¦         ¦ îáåñïå÷åíèþ ñáàëàíñèðîâàííîñòè¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ áþäæåòîâ ìóíèöèïàëüíûõ        ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ îáðàçîâàíèé                   ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Âçàèìíûå ðàñ÷åòû              ¦              ¦   55380   ¦    55380  ¦         ¦   100   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Ôèíàíñîâàÿ ïîìîùü îò áþäæåòîâ ¦    607957    ¦  689155   ¦   680087  ¦    112  ¦    99   ¦
¦         ¦ äðóãèõ óðîâíåé, âñåãî         ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ ÂÑÅÃÎ ÄÎÕÎÄÎÂ                 ¦   2633158    ¦ 3111271   ¦  3169756  ¦    120  ¦   102   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦          II. ÐÀÑÕÎÄÛ          ¦                                                          ¦
+---------+-------------------------------+--------------T-----------T-----------T---------T---------+
¦  106    ¦ Ôóíêöèîíèðîâàíèå îðãàíîâ      ¦    247355    ¦  245823   ¦   244148  ¦     99  ¦    99   ¦
¦         ¦ ìåñòíîãî ñàìîóïðàâëåíèÿ       ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  105    ¦ Àðõèâ                         ¦       489    ¦     506   ¦      498  ¦    102  ¦    98   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  500    ¦ Ïðàâîîõðàíèòåëüíàÿ äåÿò-òü    ¦     43708    ¦   40929   ¦    40065  ¦     92  ¦    98   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  700    ¦ Ïðîì-òü, ýíåðãåòèêà è ñòð-âî  ¦    225136    ¦  273002   ¦   260161  ¦    116  ¦    95   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  800    ¦ Ðàñõîäû çåìåëüíîãî íàëîãà     ¦      4300    ¦    4300   ¦     3657  ¦     85  ¦    85   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  900    ¦ Îõðàíà îêðóæàþùåé ñðåäû       ¦      1270    ¦    1270   ¦     1205  ¦     95  ¦    95   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  1000   ¦ Òðàíñïîðò                     ¦     51900    ¦   84900   ¦    84900  ¦    164  ¦   100   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  1100   ¦ Ðàçâèòèå ðûíî÷íîé             ¦      2800    ¦    2912   ¦     2907  ¦    104  ¦   100   ¦
¦         ¦ èíôðàñòðóêòóðû                ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  1200   ¦ Æèëèùíî-êîììóí. õîçÿéñòâî     ¦    587244    ¦  943010   ¦   933374  ¦    159  ¦    99   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  1300   ¦ Ïðåäóïð. è ëèêâ. ïîñëåäñòâèé  ¦     12501    ¦   46056   ¦    44198  ¦    354  ¦    96   ¦
¦         ¦ ×Ñ                            ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  1400   ¦ Îáðàçîâàíèå                   ¦   1056024    ¦ 1058164   ¦  1034336  ¦     98  ¦    98   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  1500   ¦ Êóëüòóðà è èñêóññòâî          ¦     51784    ¦   52623   ¦    51579  ¦    100  ¦    98   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  1600   ¦ Ïåðèîäè÷åñêàÿ ïå÷àòü          ¦      6039    ¦    6971   ¦     6971  ¦    115  ¦   100   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  1700   ¦ Çäðàâîîõðàíåíèå è ÔèÑ         ¦    337454    ¦  350558   ¦   346499  ¦    103  ¦    99   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  1800   ¦ Ñîöèàëüíàÿ ïîëèòèêà           ¦    218778    ¦  216529   ¦   208157  ¦     95  ¦    96   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  1900   ¦ Îáñëóæèâàíèå äîëãà            ¦     25000    ¦   13700   ¦    13413  ¦     54  ¦    98   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  2300   ¦ Ìîá. ïîäãîòîâêà ýêîíîìèêè     ¦      1380    ¦    1382   ¦     1370  ¦     99  ¦    99   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  2600   ¦ Äîðîæíîå õîçÿéñòâî            ¦              ¦    7000   ¦     7000  ¦         ¦   100   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  3000   ¦ Ïðî÷èå ðàñõîäû                ¦     46173    ¦   27265   ¦    25250  ¦     55  ¦    93   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦  3130   ¦ Öåëåâûå áþäæåòíûå ôîíäû,      ¦     18201    ¦   34930   ¦    29103  ¦    160  ¦    83   ¦
¦         ¦ ñîçäàííûå ïî ðåøåíèÿì         ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ïðåäñòàâèòåëüíîãî îðãàíà      ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ ìåñòíîãî ñàìîóïðàâëåíèÿ       ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ ÈÒÎÃÎ ÐÀÑÕÎÄÎÂ                ¦   2937536    ¦ 3411830   ¦  3338791  ¦    114  ¦    98   ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦ Ïðåâûøåíèå äîõîäîâ íàä ðàñõîäàìè        ¦   -304378    ¦ -300559   ¦  -169035  ¦         ¦         ¦
¦ (äåôèöèò)                               ¦              ¦           ¦           ¦         ¦         ¦
+---------T-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦   III. ÈÑÒÎ×ÍÈÊÈ ÏÎÊÐÛÒÈß     ¦    304378    ¦  300559   ¦   169035  ¦         ¦         ¦
¦         ¦           ÄÅÔÈÖÈÒÀ            ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ â òîì ÷èñëå:                  ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦    1    ¦ Èçìåíåíèå îñòàòêîâ ñðåäñòâ    ¦      8280    ¦    8280   ¦   -61257  ¦         ¦         ¦
¦         ¦ áþäæåòà íà ñ÷åòàõ:            ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ - îñòàòêè íà ñ÷åòàõ íà íà÷àëî ¦      8280    ¦    8280   ¦     8280  ¦         ¦         ¦
¦         ¦ ãîäà                          ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ - îñòàòêè íà ñ÷åòàõ íà êîíåö  ¦              ¦           ¦    69537  ¦         ¦         ¦
¦         ¦ ãîäà                          ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦    2    ¦ Áþäæåòíûå ññóäû, ïîëó÷åííûå   ¦    -50000    ¦  -50000   ¦   -50000  ¦         ¦         ¦
¦         ¦ îò áþäæåòîâ äðóãèõ óðîâíåé    ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ - ïîëó÷åíèå ñðåäñòâ           ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ - ïîãàøåíèå îñíîâíîé ñóììû    ¦     50000    ¦   50000   ¦    50000  ¦         ¦         ¦
¦         ¦ çàäîëæåííîñòè                 ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦    3    ¦ Êðåäèòû, ïîëó÷åííûå           ¦    242420    ¦  238601   ¦   197200  ¦         ¦         ¦
¦         ¦ îò êðåäèòíûõ îðãàíèçàöèé      ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ - ïîëó÷åíèå ñðåäñòâ           ¦    298220    ¦  294401   ¦   416000  ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ - ïîãàøåíèå îñíîâíîé ñóììû    ¦     55800    ¦   55800   ¦   218800  ¦         ¦         ¦
¦         ¦ çàäîëæåííîñòè                 ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦    4    ¦ Ïîñòóïëåíèÿ îò ïðîäàæè        ¦     23678    ¦   23678   ¦    33050  ¦         ¦         ¦
¦         ¦ çåìåëüíûõ ó÷àñòêîâ, à òàêæå   ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ îò ïðîäàæè ïðàâà íà çàêëþ÷åíèå¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ äîãîâîðîâ àðåíäû ýòèõ         ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ çåìåëüíûõ ó÷àñòêîâ            ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦    5    ¦ Ïîñòóïëåíèÿ îò ïðîäàæè        ¦     80000    ¦   80000   ¦    50042  ¦         ¦         ¦
¦         ¦ èìóùåñòâà, íàõîäÿùåãîñÿ       ¦              ¦           ¦           ¦         ¦         ¦
¦         ¦ â ìóíèöèïàëüíîé ñîá-òè        ¦              ¦           ¦           ¦         ¦         ¦
+---------+-------------------------------+--------------+-----------+-----------+---------+---------+
¦         ¦ Èòîãî èñòî÷íèêîâ âíóòðåííåãî  ¦    304378    ¦  300559   ¦   169035  ¦         ¦         ¦
¦         ¦ ïîêðûòèÿ äåôèöèòà             ¦              ¦           ¦           ¦         ¦         ¦
L---------+-------------------------------+--------------+-----------+-----------+---------+----------


------------------------------------------------------------------